Financials data is unavailable for this security.
Income statement Back to Overview
In millions of SEK(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 88,785 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 36,477 | ||
| Selling, general and admin. expenses, total | 17,596 | ||
| Depreciation/amortization | 25,363 | ||
| Unusual expense(income) | 4,579 | ||
| Other operating expenses, total | (101) | ||
| Total operating expense | 83,805 | ||
| Operating income | 4,980 | ||
| Other, net | 69 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 1,105 | ||
| Provision for income taxes | 1,099 | ||
| Net income after taxes | 6.00 | ||
| Minority interest | (594) | ||
| Net income before extra. Items | (588) | ||
| Total extraordinary items | 891 | ||
| Net income | 303 | ||
| Inc.avail. to common excl. extra. Items | (588) | ||
| Inc.avail. to common incl. extra. Items | 303 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 3,932 | ||
| Basic/primary eps excl. extra items | (0.15) | ||
| Basic/primary eps incl. extra items | 0.08 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 3,932 | ||
| Diluted eps excl. extra items | (0.15) | ||
| Diluted eps incl. extra items | 0.08 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.00 | ||
| Gross dividend - common stock | 7,864 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 3,721 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 13,547 | ||
| Total special items | 6,380 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 7,485 | ||
| Effect of special items on income taxes | 2,233 | ||
| Income tax excluding impact of special items | 3,332 | ||
| Normalized income after tax | 4,153 | ||
| Normalized income avail. to common | 3,559 | ||
| Basic normalized EPS | 0.91 | ||
| Diluted normalized EPS | 0.91 | ||
