Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 15,846 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 7,870 | ||
Selling, general and admin. expenses, total | 3,498 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 3,107 | ||
Other operating expenses, total | (15) | ||
Total operating expense | 15,413 | ||
Operating income | 433 | ||
Other, net | (66) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | (624) | ||
Provision for income taxes | (7) | ||
Net income after taxes | (617) | ||
Minority interest | 56 | ||
Net income before extra. Items | (559) | ||
Total extraordinary items | -- | ||
Net income | (559) | ||
Inc.avail. to common excl. extra. Items | (559) | ||
Inc.avail. to common incl. extra. Items | (559) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 1,119 | ||
Basic/primary eps excl. extra items | (0.5) | ||
Basic/primary eps incl. extra items | (0.5) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 1,119 | ||
Diluted eps excl. extra items | (0.5) | ||
Diluted eps incl. extra items | (0.5) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | -- | ||
Gross dividend - common stock | 0 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 1,029 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 537 | ||
Total special items | 3,187 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 2,563 | ||
Effect of special items on income taxes | 1,115 | ||
Income tax excluding impact of special items | 1,108 | ||
Normalized income after tax | 1,455 | ||
Normalized income avail. to common | 1,513 | ||
Basic normalized EPS | 1.35 | ||
Diluted normalized EPS | 1.35 |