Financials data is unavailable for this security.
Income statement Back to Overview
In millions of PHP(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 1,446,643 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 1,209,329 | ||
Selling, general and admin. expenses, total | 81,440 | ||
Depreciation/amortization | 6,155 | ||
Unusual expense(income) | -- | ||
Other operating expenses, total | -- | ||
Total operating expense | 1,303,593 | ||
Operating income | 143,050 | ||
Other, net | (5282) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 74,137 | ||
Provision for income taxes | 28,691 | ||
Net income after taxes | 45,446 | ||
Minority interest | (48113) | ||
Net income before extra. Items | (2667) | ||
Total extraordinary items | -- | ||
Net income | (2667) | ||
Inc.avail. to common excl. extra. Items | (6321) | ||
Inc.avail. to common incl. extra. Items | (6321) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 357 | ||
Basic/primary eps excl. extra items | (18) | ||
Basic/primary eps incl. extra items | (18) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 357 | ||
Diluted eps excl. extra items | (18) | ||
Diluted eps incl. extra items | (18) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | -- | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 82,614 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 48,853 | ||
Total special items | (2418) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 71,719 | ||
Effect of special items on income taxes | (936) | ||
Income tax excluding impact of special items | 27,755 | ||
Normalized income after tax | 43,964 | ||
Normalized income avail. to common | (7803) | ||
Basic normalized EPS | (22) | ||
Diluted normalized EPS | (22) |