Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Feb 03 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue107,412109,120106,005
OPERATING EXPENSES
Cost of revenue total77,73682,22974,963
Selling, general and admin. expenses, total21,45220,59219,665
Depreciation/amortization2,4152,3852,344
Unusual expense(income)10266(248)
Other operating expenses, total------
Total operating expense101,705105,27296,724
Operating income5,7073,8489,281
Other, net924847
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes5,2973,4188,907
Provision for income taxes1,1596381,961
Net income after taxes4,1382,7806,946
Minority interest------
Net income before extra. Items4,1382,7806,946
Total extraordinary items----0
Net income4,1382,7806,946
Inc.avail. to common excl. extra. Items4,1382,7806,946
Inc.avail. to common incl. extra. Items4,1382,7806,946
EPS RECONCILIATION
Basic/primary weighted average shares462462488
Basic/primary eps excl. extra items8.976.0214
Basic/primary eps incl. extra items8.976.0214
Dilution adjustment------
Diluted weighted average shares463465493
Diluted eps excl. extra items8.945.9814
Diluted eps incl. extra items8.945.9814
COMMON STOCK DIVIDENDS
DPS - common stock primary issue4.363.963.16
Gross dividend - common stock2,0501,9311,655
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental716868
SUPPLEMENTAL INCOME
Depreciation, supplemental2,8012,7002,642
Total special items10266(248)
NORMALISED INCOME
Normalized income before taxes5,3993,4848,659
Effect of special items on income taxes2212(55)
Income tax excluding impact of special items1,1816501,906
Normalized income after tax4,2182,8346,753
Normalized income avail. to common4,2182,8346,753
Basic normalized EPS9.146.1314
Diluted normalized EPS9.116.1014
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.