Equities
  • Price (EUR)17.25
  • Today's Change-0.150 / -0.86%
  • Shares traded0.00
  • 1 Year change-15.69%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,8512,9282,823
OPERATING EXPENSES
Cost of revenue total567547610
Selling, general and admin. expenses, total1,5661,9841,711
Depreciation/amortization153162170
Unusual expense(income)(2.3)19(54)
Other operating expenses, total321(40)14
Total operating expense2,5962,6622,441
Operating income256267382
Other, net(4)(3.1)(2.2)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes221243354
Provision for income taxes495462
Net income after taxes172189292
Minority interest--00
Net income before extra. Items172189292
Total extraordinary items------
Net income172189292
Inc.avail. to common excl. extra. Items172189292
Inc.avail. to common incl. extra. Items172189292
EPS RECONCILIATION
Basic/primary weighted average shares118118118
Basic/primary eps excl. extra items1.451.592.46
Basic/primary eps incl. extra items1.451.592.46
Dilution adjustment------
Diluted weighted average shares119119119
Diluted eps excl. extra items1.451.592.46
Diluted eps incl. extra items1.451.592.46
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.471.451.40
Gross dividend - common stock174172156
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental784646
SUPPLEMENTAL INCOME
Depreciation, supplemental99104111
Total special items6186(116)
NORMALISED INCOME
Normalized income before taxes282329238
Effect of special items on income taxes1319(20)
Income tax excluding impact of special items627342
Normalized income after tax220255196
Normalized income avail. to common220255196
Basic normalized EPS1.862.161.66
Diluted normalized EPS1.852.151.65
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.