Equities
  • Price (EUR)188.70
  • Today's Change0.82 / 0.44%
  • Shares traded35.00
  • 1 Year change+33.89%
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024 07:02 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue17,51920,02818,344
OPERATING EXPENSES
Cost of revenue total6,5006,2575,968
Selling, general and admin. expenses, total1,8251,7041,666
Depreciation/amortization00142
Unusual expense(income)025754
Other operating expenses, total------
Total operating expense10,1889,8889,384
Operating income7,33110,1408,960
Other, net440106143
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes7,41810,0328,919
Provision for income taxes9081,2831,150
Net income after taxes6,5108,7497,769
Minority interest------
Net income before extra. Items6,5108,7497,769
Total extraordinary items------
Net income6,5108,7497,769
Inc.avail. to common excl. extra. Items6,4778,7107,736
Inc.avail. to common incl. extra. Items6,4778,7107,736
EPS RECONCILIATION
Basic/primary weighted average shares908916923
Basic/primary eps excl. extra items7.139.518.38
Basic/primary eps incl. extra items7.139.518.38
Dilution adjustment------
Diluted weighted average shares916926936
Diluted eps excl. extra items7.079.418.26
Diluted eps incl. extra items7.079.418.26
COMMON STOCK DIVIDENDS
DPS - common stock primary issue5.024.694.21
Gross dividend - common stock4,5574,2973,886
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental353214184
SUPPLEMENTAL INCOME
Depreciation, supplemental1,175925755
Total special items025754
NORMALISED INCOME
Normalized income before taxes7,41810,2898,973
Effect of special items on income taxes0336.96
Income tax excluding impact of special items9081,3161,157
Normalized income after tax6,5108,9737,816
Normalized income avail. to common6,4778,9347,783
Basic normalized EPS7.139.758.43
Diluted normalized EPS7.079.658.32
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.