Equities

Teladan Prima Agro PT Tbk

TLDN:JKT

Teladan Prima Agro PT Tbk

Actions
Consumer Staples Food Producers
  • Price (IDR)530.00
  • Today's Change-5.00 / -0.93%
  • Shares traded194.80k
  • 1 Year change+15.72%
  • Beta--
Data delayed at least 10 minutes, as of Nov 14 2024 04:03 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue4,007,0823,613,1772,938,381
OPERATING EXPENSES
Cost of revenue total2,936,7692,366,6541,765,336
Selling, general and admin. expenses, total411,670355,929309,504
Depreciation/amortization16,5811,3642,220
Unusual expense(income)(1389)63,752(72295)
Other operating expenses, total(66575)(10180)2,349
Total operating expense3,297,0562,777,5192,007,113
Operating income710,026835,657931,268
Other, net(328)(7.64)(57910)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes621,149705,841667,211
Provision for income taxes169,355131,862142,949
Net income after taxes451,794573,979524,263
Minority interest(4.2)(5.31)(0.23)
Net income before extra. Items451,790573,974524,262
Total extraordinary items------
Net income451,790573,974524,262
Inc.avail. to common excl. extra. Items451,790573,974524,262
Inc.avail. to common incl. extra. Items451,790573,974524,262
EPS RECONCILIATION
Basic/primary weighted average shares12,94712,80312,429
Basic/primary eps excl. extra items354542
Basic/primary eps incl. extra items354542
Dilution adjustment------
Diluted weighted average shares12,94712,80312,429
Diluted eps excl. extra items354542
Diluted eps incl. extra items354542
COMMON STOCK DIVIDENDS
DPS - common stock primary issue12146.17
Gross dividend - common stock156,993174,75779,876
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental107,213142,868226,355
SUPPLEMENTAL INCOME
Depreciation, supplemental269,846297,179307,493
Total special items(1389)63,752(72295)
NORMALISED INCOME
Normalized income before taxes619,761769,593594,916
Effect of special items on income taxes(379)11,910(15489)
Income tax excluding impact of special items168,977143,772127,460
Normalized income after tax450,784625,822467,456
Normalized income avail. to common450,780625,816467,456
Basic normalized EPS354938
Diluted normalized EPS354938
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.