Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue42,31739,40242,584
OPERATING EXPENSES
Cost of revenue total------
Selling, general and admin. expenses, total1329899
Depreciation/amortization9167129
Unusual expense(income)40(306)150
Other operating expenses, total1,226(448)(19)
Total operating expense38,56935,47840,444
Operating income3,7483,9242,140
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,8342,6342,278
Provision for income taxes289731548
Net income after taxes2,5451,9031,730
Minority interest(964)(1196)(718)
Net income before extra. Items1,5817071,012
Total extraordinary items------
Net income1,5817071,012
Inc.avail. to common excl. extra. Items1,5817061,011
Inc.avail. to common incl. extra. Items1,5817061,011
EPS RECONCILIATION
Basic/primary weighted average shares255253253
Basic/primary eps excl. extra items6.212.794.00
Basic/primary eps incl. extra items6.212.794.00
Dilution adjustment------
Diluted weighted average shares255253253
Diluted eps excl. extra items6.212.794.00
Diluted eps incl. extra items6.212.794.00
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.352.001.60
Gross dividend - common stock607507405
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental363233223
SUPPLEMENTAL INCOME
Depreciation, supplemental286227204
Total special items48(299)501
NORMALISED INCOME
Normalized income before taxes2,8822,3352,779
Effect of special items on income taxes4.89(83)121
Income tax excluding impact of special items294648669
Normalized income after tax2,5881,6872,110
Normalized income avail. to common1,6244901,391
Basic normalized EPS6.381.945.50
Diluted normalized EPS6.381.945.50
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.