Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 4,305,684 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 3,191,753 | ||
| Selling, general and admin. expenses, total | 187,907 | ||
| Depreciation/amortization | 19,551 | ||
| Unusual expense(income) | (23710) | ||
| Other operating expenses, total | (31175) | ||
| Total operating expense | 3,339,304 | ||
| Operating income | 966,380 | ||
| Other, net | (55780) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 850,816 | ||
| Provision for income taxes | 36,054 | ||
| Net income after taxes | 814,762 | ||
| Minority interest | (32146) | ||
| Net income before extra. Items | 782,616 | ||
| Total extraordinary items | -- | ||
| Net income | 782,616 | ||
| Inc.avail. to common excl. extra. Items | 782,616 | ||
| Inc.avail. to common incl. extra. Items | 782,616 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 56,805 | ||
| Basic/primary eps excl. extra items | 14 | ||
| Basic/primary eps incl. extra items | 14 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 56,805 | ||
| Diluted eps excl. extra items | 14 | ||
| Diluted eps incl. extra items | 14 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 8.00 | ||
| Gross dividend - common stock | 456,412 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 90,129 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 408,723 | ||
| Total special items | (23710) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 827,106 | ||
| Effect of special items on income taxes | (1005) | ||
| Income tax excluding impact of special items | 35,049 | ||
| Normalized income after tax | 792,057 | ||
| Normalized income avail. to common | 759,911 | ||
| Basic normalized EPS | 13 | ||
| Diluted normalized EPS | 13 | ||
