Equities
  • Price (EUR)48.70
  • Today's Change0.86 / 1.80%
  • Shares traded0.00
  • 1 Year change+12.60%
  • Beta--
Data delayed at least 15 minutes, as of Nov 13 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue248,691223,795190,359
OPERATING EXPENSES
Cost of revenue total63,66254,30042,017
Selling, general and admin. expenses, total147,764132,752100,020
Depreciation/amortization------
Unusual expense(income)4,332(381)226
Other operating expenses, total1.001.001.00
Total operating expense220,421192,074146,944
Operating income28,27031,72143,415
Other, net294420150
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes31,97841,89752,371
Provision for income taxes21,22112,94414,755
Net income after taxes10,75728,95337,616
Minority interest(24)890751
Net income before extra. Items10,73329,84338,367
Total extraordinary items------
Net income10,73329,84338,367
Inc.avail. to common excl. extra. Items10,73129,84338,367
Inc.avail. to common incl. extra. Items10,73129,84338,367
EPS RECONCILIATION
Basic/primary weighted average shares137140139
Basic/primary eps excl. extra items78214275
Basic/primary eps incl. extra items78214275
Dilution adjustment------
Diluted weighted average shares137140139
Diluted eps excl. extra items78213275
Diluted eps incl. extra items78213275
COMMON STOCK DIVIDENDS
DPS - common stock primary issue56151195
Gross dividend - common stock100,11721,01227,236
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental--4312
SUPPLEMENTAL INCOME
Depreciation, supplemental26,57523,78419,042
Total special items6,072(6255)(5831)
NORMALISED INCOME
Normalized income before taxes38,05035,64246,540
Effect of special items on income taxes1,516(2365)(2165)
Income tax excluding impact of special items22,73710,57912,590
Normalized income after tax15,31325,06333,950
Normalized income avail. to common15,28725,95334,701
Basic normalized EPS112186249
Diluted normalized EPS112185249
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.