Equities
  • Price (USD)10.45
  • Today's Change0.00 / 0.00%
  • Shares traded1.70k
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024 13:05 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue1,037,819931,293879,112
OPERATING EXPENSES
Cost of revenue total716,161668,869639,344
Selling, general and admin. expenses, total213,147205,040195,776
Depreciation/amortization13,60612,77912,447
Unusual expense(income)11,6707,87219,174
Other operating expenses, total--2.001.00
Total operating expense954,584894,562866,742
Operating income83,23536,73112,370
Other, net(1233)4052,198
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes94,36541,38527,032
Provision for income taxes30,43114,32416,829
Net income after taxes63,93427,06110,203
Minority interest(171)(1065)(1420)
Net income before extra. Items63,76325,9968,783
Total extraordinary items------
Net income63,76325,9968,783
Inc.avail. to common excl. extra. Items63,76325,9958,782
Inc.avail. to common incl. extra. Items63,76325,9958,782
EPS RECONCILIATION
Basic/primary weighted average shares602605602
Basic/primary eps excl. extra items1064315
Basic/primary eps incl. extra items1064315
Dilution adjustment------
Diluted weighted average shares602605602
Diluted eps excl. extra items1064315
Diluted eps incl. extra items1064315
COMMON STOCK DIVIDENDS
DPS - common stock primary issue181515
Gross dividend - common stock10,5059,1649,076
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental8,4048,4938,361
SUPPLEMENTAL INCOME
Depreciation, supplemental86,74582,97384,191
Total special items5,8877,4804,701
NORMALISED INCOME
Normalized income before taxes100,25248,86531,733
Effect of special items on income taxes1,8882,5871,645
Income tax excluding impact of special items32,31916,91118,474
Normalized income after tax67,93331,95413,259
Normalized income avail. to common67,76230,88811,838
Basic normalized EPS1125120
Diluted normalized EPS1125120
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.