Equities
  • Price (EUR)263.50
  • Today's Change-0.40 / -0.15%
  • Shares traded0.00
  • 1 Year change+44.07%
  • Beta--
Data delayed at least 15 minutes, as of Nov 14 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 30 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue14,55614,20512,731
OPERATING EXPENSES
Cost of revenue total9,3289,2338,254
Selling, general and admin. expenses, total3,3563,1942,900
Depreciation/amortization393343270
Unusual expense(income)--00
Other operating expenses, total------
Total operating expense13,07712,77011,424
Operating income1,4791,4351,307
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,4321,4041,280
Provision for income taxes325316283
Net income after taxes1,1071,089997
Minority interest------
Net income before extra. Items1,1071,089997
Total extraordinary items------
Net income1,1071,089997
Inc.avail. to common excl. extra. Items1,1071,089997
Inc.avail. to common incl. extra. Items1,1071,089997
EPS RECONCILIATION
Basic/primary weighted average shares109111115
Basic/primary eps excl. extra items109.788.69
Basic/primary eps incl. extra items109.788.69
Dilution adjustment------
Diluted weighted average shares110112116
Diluted eps excl. extra items109.718.61
Diluted eps incl. extra items109.718.61
COMMON STOCK DIVIDENDS
DPS - common stock primary issue4.123.682.08
Gross dividend - common stock450410239
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental473127
SUPPLEMENTAL INCOME
Depreciation, supplemental393683270
Total special items131074
NORMALISED INCOME
Normalized income before taxes1,4461,4151,354
Effect of special items on income taxes3.002.2916
Income tax excluding impact of special items328318299
Normalized income after tax1,1171,0971,055
Normalized income avail. to common1,1171,0971,055
Basic normalized EPS109.859.19
Diluted normalized EPS109.789.10
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.