Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 6,794 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 304 | ||
| Selling, general and admin. expenses, total | 3,828 | ||
| Depreciation/amortization | 725 | ||
| Unusual expense(income) | (384) | ||
| Other operating expenses, total | (13) | ||
| Total operating expense | 4,462 | ||
| Operating income | 2,332 | ||
| Other, net | (30) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 1,988 | ||
| Provision for income taxes | 417 | ||
| Net income after taxes | 1,571 | ||
| Minority interest | -- | ||
| Net income before extra. Items | 2,646 | ||
| Total extraordinary items | 49 | ||
| Net income | 2,695 | ||
| Inc.avail. to common excl. extra. Items | 2,641 | ||
| Inc.avail. to common incl. extra. Items | 2,690 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 463 | ||
| Basic/primary eps excl. extra items | 5.70 | ||
| Basic/primary eps incl. extra items | 5.81 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 464 | ||
| Diluted eps excl. extra items | 5.69 | ||
| Diluted eps incl. extra items | 5.80 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.96 | ||
| Gross dividend - common stock | 908 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 202 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 116 | ||
| Total special items | (376) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,612 | ||
| Effect of special items on income taxes | (79) | ||
| Income tax excluding impact of special items | 338 | ||
| Normalized income after tax | 1,274 | ||
| Normalized income avail. to common | 2,344 | ||
| Basic normalized EPS | 5.06 | ||
| Diluted normalized EPS | 5.05 | ||
