Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue------
OPERATING EXPENSES
Cost of revenue total------
Selling, general and admin. expenses, total------
Depreciation/amortization------
Unusual expense(income)------
Other operating expenses, total------
Total operating expense------
Operating income------
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes12,91018,80727,469
Provision for income taxes3,5283,6425,451
Net income after taxes9,38215,16522,018
Minority interest(153)(89)(73)
Net income before extra. Items9,22915,07621,945
Total extraordinary items(1)(231)7.00
Net income9,22814,84521,952
Inc.avail. to common excl. extra. Items7,85113,93120,751
Inc.avail. to common incl. extra. Items7,85013,70020,758
EPS RECONCILIATION
Basic/primary weighted average shares1,9301,9472,033
Basic/primary eps excl. extra items4.077.1610
Basic/primary eps incl. extra items4.077.0410
Dilution adjustment574131
Diluted weighted average shares1,9561,9642,049
Diluted eps excl. extra items4.047.1110
Diluted eps incl. extra items4.047.0010
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.082.042.04
Gross dividend - common stock4,0764,0284,196
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental------
SUPPLEMENTAL INCOME
Depreciation, supplemental4,1903,9103,604
Total special items1,6741,1231,960
NORMALISED INCOME
Normalized income before taxes14,58419,93029,429
Effect of special items on income taxes382217389
Income tax excluding impact of special items3,9103,8595,840
Normalized income after tax10,67416,07123,589
Normalized income avail. to common9,14314,83722,322
Basic normalized EPS4.747.6211
Diluted normalized EPS4.707.5711
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.