Financials data is unavailable for this security.
Income statement Back to Overview
In millions of THB(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 136,153 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 112,928 | ||
| Selling, general and admin. expenses, total | 15,694 | ||
| Depreciation/amortization | 619 | ||
| Unusual expense(income) | 99 | ||
| Other operating expenses, total | (632) | ||
| Total operating expense | 128,717 | ||
| Operating income | 7,435 | ||
| Other, net | -- | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 5,813 | ||
| Provision for income taxes | (620) | ||
| Net income after taxes | 6,433 | ||
| Minority interest | (733) | ||
| Net income before extra. Items | 5,700 | ||
| Total extraordinary items | (19633) | ||
| Net income | (13933) | ||
| Inc.avail. to common excl. extra. Items | 5,400 | ||
| Inc.avail. to common incl. extra. Items | (14233) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 4,521 | ||
| Basic/primary eps excl. extra items | 1.19 | ||
| Basic/primary eps incl. extra items | (3.15) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 4,521 | ||
| Diluted eps excl. extra items | 1.19 | ||
| Diluted eps incl. extra items | (3.15) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.74 | ||
| Gross dividend - common stock | 2,406 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 2,302 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 3,787 | ||
| Total special items | 134 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 5,946 | ||
| Effect of special items on income taxes | 47 | ||
| Income tax excluding impact of special items | (573) | ||
| Normalized income after tax | 6,519 | ||
| Normalized income avail. to common | 5,487 | ||
| Basic normalized EPS | 1.21 | ||
| Diluted normalized EPS | 1.21 | ||
