Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 30 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 13,683 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 11,405 | ||
| Selling, general and admin. expenses, total | 1,225 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 126 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 12,756 | ||
| Operating income | 927 | ||
| Other, net | 237 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 1,087 | ||
| Provision for income taxes | 165 | ||
| Net income after taxes | 922 | ||
| Minority interest | -- | ||
| Net income before extra. Items | 922 | ||
| Total extraordinary items | (1) | ||
| Net income | 921 | ||
| Inc.avail. to common excl. extra. Items | 922 | ||
| Inc.avail. to common incl. extra. Items | 921 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 200 | ||
| Basic/primary eps excl. extra items | 4.62 | ||
| Basic/primary eps incl. extra items | 4.61 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 202 | ||
| Diluted eps excl. extra items | 4.57 | ||
| Diluted eps incl. extra items | 4.56 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.08 | ||
| Gross dividend - common stock | 16 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 77 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 356 | ||
| Total special items | 126 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,213 | ||
| Effect of special items on income taxes | 19 | ||
| Income tax excluding impact of special items | 184 | ||
| Normalized income after tax | 1,029 | ||
| Normalized income avail. to common | 1,029 | ||
| Basic normalized EPS | 5.15 | ||
| Diluted normalized EPS | 5.10 | ||
