Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 515,680 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 429,619 | ||
Selling, general and admin. expenses, total | 54,093 | ||
Depreciation/amortization | 865 | ||
Unusual expense(income) | 0 | ||
Other operating expenses, total | 96 | ||
Total operating expense | 482,401 | ||
Operating income | 33,279 | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 26,974 | ||
Provision for income taxes | 6,342 | ||
Net income after taxes | 20,633 | ||
Minority interest | (899) | ||
Net income before extra. Items | 19,734 | ||
Total extraordinary items | -- | ||
Net income | 19,734 | ||
Inc.avail. to common excl. extra. Items | 19,734 | ||
Inc.avail. to common incl. extra. Items | 19,734 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 3,233 | ||
Basic/primary eps excl. extra items | 6.10 | ||
Basic/primary eps incl. extra items | 6.10 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 3,583 | ||
Diluted eps excl. extra items | 5.51 | ||
Diluted eps incl. extra items | 5.51 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 2.00 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | -- | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 13,562 | ||
Total special items | 0 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 26,974 | ||
Effect of special items on income taxes | 0 | ||
Income tax excluding impact of special items | 6,342 | ||
Normalized income after tax | 20,633 | ||
Normalized income avail. to common | 19,734 | ||
Basic normalized EPS | 6.10 | ||
Diluted normalized EPS | 5.51 |