Equities

Uni-charm Indonesia PT

UCID:JKT

Uni-charm Indonesia PT

Actions
Consumer Staples Personal Care, Drug and Grocery Stores
  • Price (IDR)780.00
  • Today's Change-10.00 / -1.27%
  • Shares traded394.20k
  • 1 Year change-32.17%
  • Beta0.7407
Data delayed at least 10 minutes, as of Nov 15 2024 07:19 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue10,245,16010,317,1939,116,592
OPERATING EXPENSES
Cost of revenue total8,221,2028,425,7287,259,754
Selling, general and admin. expenses, total1,124,9391,068,650914,936
Depreciation/amortization79,16872,03983,270
Unusual expense(income)------
Other operating expenses, total263,530258,828251,301
Total operating expense9,705,9759,836,4568,514,863
Operating income539,185480,737601,729
Other, net11,371(39754)(7177)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes574,215431,083613,489
Provision for income taxes139,683117,435138,402
Net income after taxes434,532313,648475,087
Minority interest42(189)(327)
Net income before extra. Items434,574313,459474,760
Total extraordinary items------
Net income434,574313,459474,760
Inc.avail. to common excl. extra. Items434,574313,459474,760
Inc.avail. to common incl. extra. Items434,574313,459474,760
EPS RECONCILIATION
Basic/primary weighted average shares4,1434,1434,143
Basic/primary eps excl. extra items10576115
Basic/primary eps incl. extra items10576115
Dilution adjustment------
Diluted weighted average shares4,1434,1434,143
Diluted eps excl. extra items10576115
Diluted eps incl. extra items10576115
COMMON STOCK DIVIDENDS
DPS - common stock primary issue211523
Gross dividend - common stock87,00062,00095,017
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental20,34523,49129,748
SUPPLEMENTAL INCOME
Depreciation, supplemental485,993485,688466,582
Total special items--3,0411,455
NORMALISED INCOME
Normalized income before taxes574,215434,124614,944
Effect of special items on income taxes--828328
Income tax excluding impact of special items139,683118,263138,730
Normalized income after tax434,532315,861476,214
Normalized income avail. to common434,574315,672475,887
Basic normalized EPS10576115
Diluted normalized EPS10576115
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.