Equities

Ultrajaya Milk Industry & Trading Co PT

Ultrajaya Milk Industry & Trading Co PT

Actions
Consumer Staples Food Producers
  • Price (IDR)1,880.00
  • Today's Change70.00 / 3.87%
  • Shares traded4.73m
  • 1 Year change+14.29%
  • Beta-0.0003
Data delayed at least 10 minutes, as of Sep 19 2024 10:10 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue8,302,7417,656,2526,616,642
OPERATING EXPENSES
Cost of revenue total5,611,1705,199,1644,241,696
Selling, general and admin. expenses, total1,216,6681,157,175858,980
Depreciation/amortization27,63533,10235,500
Unusual expense(income)16,16335,83745,005
Other operating expenses, total(50550)27,071(174720)
Total operating expense6,827,9646,353,3984,988,684
Operating income1,474,7771,302,8541,627,958
Other, net(1562)(1589)(3210)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,507,2851,288,9981,541,932
Provision for income taxes321,124323,512265,139
Net income after taxes1,186,161965,4861,276,793
Minority interest(16949)(4700)(5155)
Net income before extra. Items1,169,212960,7861,271,638
Total extraordinary items------
Net income1,169,212960,7861,271,638
Inc.avail. to common excl. extra. Items1,169,212960,7861,271,638
Inc.avail. to common incl. extra. Items1,169,212960,7861,271,638
EPS RECONCILIATION
Basic/primary weighted average shares10,39810,39810,398
Basic/primary eps excl. extra items11292122
Basic/primary eps incl. extra items11292122
Dilution adjustment------
Diluted weighted average shares10,39810,39810,398
Diluted eps excl. extra items11292122
Diluted eps incl. extra items11292122
COMMON STOCK DIVIDENDS
DPS - common stock primary issue403025
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental46,848119,389232,065
SUPPLEMENTAL INCOME
Depreciation, supplemental160,818174,427184,657
Total special items16,16335,83745,005
NORMALISED INCOME
Normalized income before taxes1,523,4481,324,8351,586,937
Effect of special items on income taxes3,4438,9947,739
Income tax excluding impact of special items324,567332,506272,878
Normalized income after tax1,198,881992,3291,314,059
Normalized income avail. to common1,181,932987,6291,308,904
Basic normalized EPS11495126
Diluted normalized EPS11495126
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.