Equities
UtilitiesGas, Water and Multi-utilities
  • Price (EUR)41.88
  • Today's Change-0.33 / -0.78%
  • Shares traded2.42k
  • 1 Year change-48.14%
  • Beta0.9537
Data delayed at least 15 minutes, as of Nov 22 2024 13:49 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue107,915274,121162,968
OPERATING EXPENSES
Cost of revenue total103,313276,944156,383
Selling, general and admin. expenses, total1,0118281,121
Depreciation/amortization2,4322,525905
Unusual expense(income)(30)(842)(607)
Other operating expenses, total3,238166455
Total operating expense101,252286,676167,786
Operating income6,663(12555)(4818)
Other, net191(73)220
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes6,933(13030)(4566)
Provision for income taxes5971,291(496)
Net income after taxes6,336(14321)(4070)
Minority interest(28)145(63)
Net income before extra. Items6,308(14176)(4133)
Total extraordinary items0(4824)(36)
Net income6,308(19000)(4169)
Inc.avail. to common excl. extra. Items6,308(14175)(4133)
Inc.avail. to common incl. extra. Items6,308(18999)(4169)
EPS RECONCILIATION
Basic/primary weighted average shares4162918
Basic/primary eps excl. extra items15(494)(226)
Basic/primary eps incl. extra items15(662)(228)
Dilution adjustment------
Diluted weighted average shares4162918
Diluted eps excl. extra items15(494)(226)
Diluted eps incl. extra items15(662)(228)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue001.40
Gross dividend - common stock0026
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental16240990
SUPPLEMENTAL INCOME
Depreciation, supplemental745792605
Total special items1,6091,709189
NORMALISED INCOME
Normalized income before taxes8,542(11321)(4377)
Effect of special items on income taxes13959866
Income tax excluding impact of special items7361,889(430)
Normalized income after tax7,806(13210)(3947)
Normalized income avail. to common7,778(13064)(4010)
Basic normalized EPS19(455)(219)
Diluted normalized EPS19(455)(219)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.