Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue90,958100,33897,287
OPERATING EXPENSES
Cost of revenue total18,42623,67122,905
Selling, general and admin. expenses, total51,93552,11450,848
Depreciation/amortization3,3663,1882,953
Unusual expense(income)----(46)
Other operating expenses, total8,0908,2717,817
Total operating expense81,81787,24484,477
Operating income9,14113,09412,810
Other, net2172,4354,479
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes8,57314,82516,595
Provision for income taxes1,8653,2773,705
Net income after taxes6,70811,54812,890
Minority interest------
Net income before extra. Items6,70811,54812,890
Total extraordinary items------
Net income6,70811,54812,890
Inc.avail. to common excl. extra. Items6,70811,54812,890
Inc.avail. to common incl. extra. Items6,70811,54812,890
EPS RECONCILIATION
Basic/primary weighted average shares859871874
Basic/primary eps excl. extra items7.811315
Basic/primary eps incl. extra items7.811315
Dilution adjustment------
Diluted weighted average shares860875874
Diluted eps excl. extra items7.801315
Diluted eps incl. extra items7.801315
COMMON STOCK DIVIDENDS
DPS - common stock primary issue6.486.084.08
Gross dividend - common stock5,6115,3633,604
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental7851,4681,446
SUPPLEMENTAL INCOME
Depreciation, supplemental2,7692,6632,478
Total special items435178353
NORMALISED INCOME
Normalized income before taxes9,00815,00316,948
Effect of special items on income taxes(102)(36)0
Income tax excluding impact of special items1,7633,2413,705
Normalized income after tax7,24511,76213,243
Normalized income avail. to common7,24511,76213,243
Basic normalized EPS8.431415
Diluted normalized EPS8.421315
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.