Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 37,281 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 25,146 | ||
Selling, general and admin. expenses, total | 7,038 | ||
Depreciation/amortization | 823 | ||
Unusual expense(income) | (130) | ||
Other operating expenses, total | -- | ||
Total operating expense | 36,041 | ||
Operating income | 1,240 | ||
Other, net | (198) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 2,321 | ||
Provision for income taxes | 213 | ||
Net income after taxes | 2,108 | ||
Minority interest | (269) | ||
Net income before extra. Items | 1,887 | ||
Total extraordinary items | -- | ||
Net income | 1,887 | ||
Inc.avail. to common excl. extra. Items | 1,887 | ||
Inc.avail. to common incl. extra. Items | 1,887 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 2,036 | ||
Basic/primary eps excl. extra items | 0.93 | ||
Basic/primary eps incl. extra items | 0.93 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 2,092 | ||
Diluted eps excl. extra items | 0.90 | ||
Diluted eps incl. extra items | 0.90 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | -- | ||
Gross dividend - common stock | 0 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 633 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 461 | ||
Total special items | 54 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 2,375 | ||
Effect of special items on income taxes | 4.96 | ||
Income tax excluding impact of special items | 218 | ||
Normalized income after tax | 2,157 | ||
Normalized income avail. to common | 1,936 | ||
Basic normalized EPS | 0.95 | ||
Diluted normalized EPS | 0.93 |