Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 6,213 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 4,145 | ||
Selling, general and admin. expenses, total | 1,189 | ||
Depreciation/amortization | 155 | ||
Unusual expense(income) | (0.8) | ||
Other operating expenses, total | (36) | ||
Total operating expense | 5,459 | ||
Operating income | 754 | ||
Other, net | (6.81) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 598 | ||
Provision for income taxes | 235 | ||
Net income after taxes | 362 | ||
Minority interest | (130) | ||
Net income before extra. Items | 233 | ||
Total extraordinary items | -- | ||
Net income | 233 | ||
Inc.avail. to common excl. extra. Items | 233 | ||
Inc.avail. to common incl. extra. Items | 233 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 173 | ||
Basic/primary eps excl. extra items | 1.35 | ||
Basic/primary eps incl. extra items | 1.35 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 175 | ||
Diluted eps excl. extra items | 1.33 | ||
Diluted eps incl. extra items | 1.33 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.50 | ||
Gross dividend - common stock | 86 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 87 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 319 | ||
Total special items | 133 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 731 | ||
Effect of special items on income taxes | 53 | ||
Income tax excluding impact of special items | 288 | ||
Normalized income after tax | 443 | ||
Normalized income avail. to common | 314 | ||
Basic normalized EPS | 1.81 | ||
Diluted normalized EPS | 1.79 |