Equities
  • Price (EUR)56.80
  • Today's Change0.000 / 0.00%
  • Shares traded20.00
  • 1 Year change+114.34%
  • Beta--
Data delayed at least 15 minutes, as of Nov 13 2024 18:30 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue486,507560,191416,901
OPERATING EXPENSES
Cost of revenue total240,477241,130180,994
Selling, general and admin. expenses, total141,173138,007109,877
Depreciation/amortization17,79014,03511,255
Unusual expense(income)5,819----
Other operating expenses, total(380)(668)41
Total operating expense404,879392,504302,167
Operating income81,628167,687114,734
Other, net(5)(161)2.00
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes78,170171,270116,343
Provision for income taxes15,88040,87029,042
Net income after taxes62,290130,40087,301
Minority interest------
Net income before extra. Items62,290130,40087,301
Total extraordinary items------
Net income62,290130,40087,301
Inc.avail. to common excl. extra. Items62,290130,40087,301
Inc.avail. to common incl. extra. Items62,290130,40087,301
EPS RECONCILIATION
Basic/primary weighted average shares738748777
Basic/primary eps excl. extra items84174112
Basic/primary eps incl. extra items84174112
Dilution adjustment------
Diluted weighted average shares740751781
Diluted eps excl. extra items84174112
Diluted eps incl. extra items84174112
COMMON STOCK DIVIDENDS
DPS - common stock primary issue343430
Gross dividend - common stock25,28625,05723,099
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental2,293701279
SUPPLEMENTAL INCOME
Depreciation, supplemental21,27516,58011,902
Total special items5,819----
NORMALISED INCOME
Normalized income before taxes83,989171,270116,343
Effect of special items on income taxes1,182----
Income tax excluding impact of special items17,06240,87029,042
Normalized income after tax66,927130,40087,301
Normalized income avail. to common66,927130,40087,301
Basic normalized EPS91174112
Diluted normalized EPS90174112
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.