Equities

Victoria Care Indonesia Tbk PT

VICI:JKT

Victoria Care Indonesia Tbk PT

Actions
Consumer Staples Personal Care, Drug and Grocery Stores
  • Price (IDR)630.00
  • Today's Change0.00 / 0.00%
  • Shares traded115.80k
  • 1 Year change-2.33%
  • Beta0.3497
Data delayed at least 10 minutes, as of Nov 15 2024 04:16 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue1,362,1201,045,7211,153,102
OPERATING EXPENSES
Cost of revenue total602,916496,245579,320
Selling, general and admin. expenses, total488,706378,277315,533
Depreciation/amortization23,65023,78424,834
Unusual expense(income)------
Other operating expenses, total(2898)(776)(6623)
Total operating expense1,112,374897,530913,064
Operating income249,745148,190240,038
Other, net(401)(472)(213)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes235,757132,396224,727
Provision for income taxes57,30234,75747,451
Net income after taxes178,45597,639177,276
Minority interest------
Net income before extra. Items178,45597,639177,276
Total extraordinary items------
Net income178,45597,639177,276
Inc.avail. to common excl. extra. Items178,45597,639177,276
Inc.avail. to common incl. extra. Items178,45597,639177,276
EPS RECONCILIATION
Basic/primary weighted average shares6,7086,7086,708
Basic/primary eps excl. extra items271526
Basic/primary eps incl. extra items271526
Dilution adjustment------
Diluted weighted average shares6,7086,7086,708
Diluted eps excl. extra items271526
Diluted eps incl. extra items271526
COMMON STOCK DIVIDENDS
DPS - common stock primary issue115.5011
Gross dividend - common stock46,95636,894--
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental13,65715,42615,587
SUPPLEMENTAL INCOME
Depreciation, supplemental29,67528,54629,717
Total special items(797)(107)(2874)
NORMALISED INCOME
Normalized income before taxes234,960132,289221,853
Effect of special items on income taxes(194)(28)(607)
Income tax excluding impact of special items57,10834,72946,844
Normalized income after tax177,85297,560175,009
Normalized income avail. to common177,85297,560175,009
Basic normalized EPS271526
Diluted normalized EPS271526
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.