Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 1,034,413 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | -- | ||
| Selling, general and admin. expenses, total | 252,346 | ||
| Depreciation/amortization | 34,468 | ||
| Unusual expense(income) | -- | ||
| Other operating expenses, total | 322,069 | ||
| Total operating expense | 609,836 | ||
| Operating income | 424,577 | ||
| Other, net | (256745) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 145,093 | ||
| Provision for income taxes | 34,762 | ||
| Net income after taxes | 110,331 | ||
| Minority interest | (57967) | ||
| Net income before extra. Items | 52,364 | ||
| Total extraordinary items | -- | ||
| Net income | 52,364 | ||
| Inc.avail. to common excl. extra. Items | 52,364 | ||
| Inc.avail. to common incl. extra. Items | 52,364 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 15,217 | ||
| Basic/primary eps excl. extra items | 3.44 | ||
| Basic/primary eps incl. extra items | 3.44 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 15,217 | ||
| Diluted eps excl. extra items | 3.44 | ||
| Diluted eps incl. extra items | 3.44 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | -- | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 15,767 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 31,564 | ||
| Total special items | 7,018 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 152,110 | ||
| Effect of special items on income taxes | 1,681 | ||
| Income tax excluding impact of special items | 36,443 | ||
| Normalized income after tax | 115,668 | ||
| Normalized income avail. to common | 57,700 | ||
| Basic normalized EPS | 3.79 | ||
| Diluted normalized EPS | 3.79 | ||
