Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 7,782 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 5,833 | ||
Selling, general and admin. expenses, total | 543 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | (48) | ||
Other operating expenses, total | 26 | ||
Total operating expense | 6,355 | ||
Operating income | 1,427 | ||
Other, net | (2.7) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 1,245 | ||
Provision for income taxes | 299 | ||
Net income after taxes | 946 | ||
Minority interest | (1.7) | ||
Net income before extra. Items | 944 | ||
Total extraordinary items | (11) | ||
Net income | 933 | ||
Inc.avail. to common excl. extra. Items | 944 | ||
Inc.avail. to common incl. extra. Items | 933 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 133 | ||
Basic/primary eps excl. extra items | 7.10 | ||
Basic/primary eps incl. extra items | 7.02 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 134 | ||
Diluted eps excl. extra items | 7.06 | ||
Diluted eps incl. extra items | 6.98 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.72 | ||
Gross dividend - common stock | 228 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 396 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 529 | ||
Total special items | (105) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 1,140 | ||
Effect of special items on income taxes | (25) | ||
Income tax excluding impact of special items | 274 | ||
Normalized income after tax | 866 | ||
Normalized income avail. to common | 864 | ||
Basic normalized EPS | 6.50 | ||
Diluted normalized EPS | 6.46 |