Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 45,351 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 37,549 | ||
| Selling, general and admin. expenses, total | 4,390 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 391 | ||
| Other operating expenses, total | 297 | ||
| Total operating expense | 42,627 | ||
| Operating income | 2,724 | ||
| Other, net | (45) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 1,869 | ||
| Provision for income taxes | 511 | ||
| Net income after taxes | 1,358 | ||
| Minority interest | (397) | ||
| Net income before extra. Items | 961 | ||
| Total extraordinary items | (24) | ||
| Net income | 937 | ||
| Inc.avail. to common excl. extra. Items | 961 | ||
| Inc.avail. to common incl. extra. Items | 937 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 705 | ||
| Basic/primary eps excl. extra items | 1.36 | ||
| Basic/primary eps incl. extra items | 1.33 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 731 | ||
| Diluted eps excl. extra items | 1.31 | ||
| Diluted eps incl. extra items | 1.28 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | -- | ||
| Gross dividend - common stock | 894 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 685 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,977 | ||
| Total special items | 578 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 2,447 | ||
| Effect of special items on income taxes | 158 | ||
| Income tax excluding impact of special items | 669 | ||
| Normalized income after tax | 1,778 | ||
| Normalized income avail. to common | 1,381 | ||
| Basic normalized EPS | 1.96 | ||
| Diluted normalized EPS | 1.89 | ||
