Equities
  • Price (EUR)356.80
  • Today's Change21.70 / 6.48%
  • Shares traded0.00
  • 1 Year change+41.59%
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,9562,9722,786
OPERATING EXPENSES
Cost of revenue total1,1951,2441,154
Selling, general and admin. expenses, total697658627
Depreciation/amortization336.377.14
Unusual expense(income)399.805.17
Other operating expenses, total------
Total operating expense2,1392,0991,964
Operating income818873822
Other, net0.812.2317
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes736838806
Provision for income taxes94130113
Net income after taxes642708693
Minority interest------
Net income before extra. Items642708693
Total extraordinary items------
Net income642708693
Inc.avail. to common excl. extra. Items642708693
Inc.avail. to common incl. extra. Items642708693
EPS RECONCILIATION
Basic/primary weighted average shares596062
Basic/primary eps excl. extra items111211
Basic/primary eps incl. extra items111211
Dilution adjustment------
Diluted weighted average shares596062
Diluted eps excl. extra items111211
Diluted eps incl. extra items111211
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental994945
SUPPLEMENTAL INCOME
Depreciation, supplemental857272
Total special items3905.17
NORMALISED INCOME
Normalized income before taxes775838811
Effect of special items on income taxes4.9800.73
Income tax excluding impact of special items99130114
Normalized income after tax676708697
Normalized income avail. to common676708697
Basic normalized EPS111211
Diluted normalized EPS111211
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.