Equities
  • Price (EUR)16.80
  • Today's Change-0.10 / -0.59%
  • Shares traded0.00
  • 1 Year change-8.20%
  • Beta--
Data delayed at least 15 minutes, as of Nov 21 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue1,635,0231,395,5311,031,103
OPERATING EXPENSES
Cost of revenue total1,239,5761,126,833987,857
Selling, general and admin. expenses, total204,387173,327149,305
Depreciation/amortization11,31111,40013,033
Unusual expense(income)26,2678,00818,199
Other operating expenses, total1.001.00(1)
Total operating expense1,481,5421,319,5691,168,393
Operating income153,48175,962(137290)
Other, net3,8726,78213,774
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes145,18272,873(105573)
Provision for income taxes40,803(20997)5,191
Net income after taxes104,37993,870(110764)
Minority interest(5617)(5342)(2433)
Net income before extra. Items98,76288,528(113197)
Total extraordinary items------
Net income98,76288,528(113197)
Inc.avail. to common excl. extra. Items98,76188,528(113198)
Inc.avail. to common incl. extra. Items98,76188,528(113198)
EPS RECONCILIATION
Basic/primary weighted average shares487487439
Basic/primary eps excl. extra items203182(258)
Basic/primary eps incl. extra items203182(258)
Dilution adjustment------
Diluted weighted average shares487487439
Diluted eps excl. extra items203182(258)
Diluted eps incl. extra items203182(258)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue716350
Gross dividend - common stock34,62430,47624,400
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental20,10120,81621,450
SUPPLEMENTAL INCOME
Depreciation, supplemental163,322159,655159,671
Total special items22,201746(14278)
NORMALISED INCOME
Normalized income before taxes167,38373,619(119851)
Effect of special items on income taxes6,240261(5416)
Income tax excluding impact of special items47,043(20736)(225)
Normalized income after tax120,34094,355(119626)
Normalized income avail. to common114,72289,013(122060)
Basic normalized EPS235183(278)
Diluted normalized EPS235183(278)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.