Equities

Wismilak Inti Makmur Tbk PT

WIIM:JKT

Wismilak Inti Makmur Tbk PT

Actions
Consumer Staples Tobacco
  • Price (IDR)810.00
  • Today's Change-10.00 / -1.22%
  • Shares traded1.28m
  • 1 Year change-75.15%
  • Beta2.5598
Data delayed at least 10 minutes, as of Nov 15 2024 09:10 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue4,874,7853,704,3502,733,692
OPERATING EXPENSES
Cost of revenue total3,583,1222,915,5272,082,163
Selling, general and admin. expenses, total656,814464,188430,178
Depreciation/amortization16,53615,52015,679
Unusual expense(income)3,1066612,446
Other operating expenses, total------
Total operating expense4,262,4203,398,4692,532,318
Operating income612,365305,882201,374
Other, net420(1732)1,506
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes634,836319,471214,884
Provision for income taxes140,10769,82738,007
Net income after taxes494,729249,644176,877
Minority interest(416)(312)(209)
Net income before extra. Items494,313249,332176,668
Total extraordinary items------
Net income494,313249,332176,668
Inc.avail. to common excl. extra. Items494,313249,332176,668
Inc.avail. to common incl. extra. Items494,313249,332176,668
EPS RECONCILIATION
Basic/primary weighted average shares2,0732,0892,100
Basic/primary eps excl. extra items23911984
Basic/primary eps incl. extra items23911984
Dilution adjustment------
Diluted weighted average shares2,0732,0892,100
Diluted eps excl. extra items23911984
Diluted eps incl. extra items23911984
COMMON STOCK DIVIDENDS
DPS - common stock primary issue--7322
Gross dividend - common stock----45,357
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental9171,1172,089
SUPPLEMENTAL INCOME
Depreciation, supplemental50,66954,41361,458
Total special items(1219)(3711)1,380
NORMALISED INCOME
Normalized income before taxes633,617315,760216,264
Effect of special items on income taxes(269)(811)244
Income tax excluding impact of special items139,83869,01638,251
Normalized income after tax493,779246,744178,013
Normalized income avail. to common493,363246,432177,804
Basic normalized EPS23811885
Diluted normalized EPS23811885
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.