Equities
Consumer DiscretionaryMedia
  • Price (EUR)156.95
  • Today's Change-3.20 / -2.00%
  • Shares traded117.00
  • 1 Year change+24.42%
  • Beta--
Data delayed at least 15 minutes, as of Nov 25 2024 14:28 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue5,5845,4534,771
OPERATING EXPENSES
Cost of revenue total1,5761,5781,374
Selling, general and admin. expenses, total1,9411,9101,726
Depreciation/amortization146140131
Unusual expense(income)4.00(49)62
Other operating expenses, total000
Total operating expense4,2584,1203,759
Operating income1,3261,3331,012
Other, net(6)(4)(2)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,2971,276929
Provision for income taxes290249201
Net income after taxes1,0071,027728
Minority interest000
Net income before extra. Items1,0071,027728
Total extraordinary items------
Net income1,0071,027728
Inc.avail. to common excl. extra. Items1,0071,027728
Inc.avail. to common incl. extra. Items1,0071,027728
EPS RECONCILIATION
Basic/primary weighted average shares245255260
Basic/primary eps excl. extra items4.114.032.80
Basic/primary eps incl. extra items4.114.032.80
Dilution adjustment------
Diluted weighted average shares246256262
Diluted eps excl. extra items4.094.012.78
Diluted eps incl. extra items4.094.012.78
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.771.541.33
Gross dividend - common stock503450405
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental836664
SUPPLEMENTAL INCOME
Depreciation, supplemental909796
Total special items24(9)87
NORMALISED INCOME
Normalized income before taxes1,3211,2671,016
Effect of special items on income taxes(4)(19)1.00
Income tax excluding impact of special items286230202
Normalized income after tax1,0351,037814
Normalized income avail. to common1,0351,037814
Basic normalized EPS4.234.073.13
Diluted normalized EPS4.214.053.11
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.