Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 10,907 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 2,035 | ||
| Selling, general and admin. expenses, total | 2,643 | ||
| Depreciation/amortization | 2,071 | ||
| Unusual expense(income) | (657) | ||
| Other operating expenses, total | (30) | ||
| Total operating expense | 6,062 | ||
| Operating income | 4,845 | ||
| Other, net | 99 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 4,405 | ||
| Provision for income taxes | 1,005 | ||
| Net income after taxes | 3,400 | ||
| Minority interest | (124) | ||
| Net income before extra. Items | 3,276 | ||
| Total extraordinary items | (97) | ||
| Net income | 3,179 | ||
| Inc.avail. to common excl. extra. Items | 3,273 | ||
| Inc.avail. to common incl. extra. Items | 3,176 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,218 | ||
| Basic/primary eps excl. extra items | 2.69 | ||
| Basic/primary eps incl. extra items | 2.61 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 1,223 | ||
| Diluted eps excl. extra items | 2.68 | ||
| Diluted eps incl. extra items | 2.60 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.79 | ||
| Gross dividend - common stock | 2,179 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,236 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,660 | ||
| Total special items | (657) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 3,748 | ||
| Effect of special items on income taxes | (150) | ||
| Income tax excluding impact of special items | 855 | ||
| Normalized income after tax | 2,893 | ||
| Normalized income avail. to common | 2,766 | ||
| Basic normalized EPS | 2.27 | ||
| Diluted normalized EPS | 2.26 | ||
