Equities
  • Price (EUR)154.00
  • Today's Change5.00 / 3.36%
  • Shares traded200.00
  • 1 Year change+8.45%
  • Beta--
Data delayed at least 15 minutes, as of Sep 19 2024 20:55 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue22,38521,42018,218
OPERATING EXPENSES
Cost of revenue total17,54216,75914,425
Selling, general and admin. expenses, total3,1842,9772,642
Depreciation/amortization181179199
Unusual expense(income)7267150
Other operating expenses, total------
Total operating expense20,97919,98217,416
Operating income1,4061,438802
Other, net(25)(7.01)48
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes9921,137582
Provision for income taxes226275116
Net income after taxes766862466
Minority interest(0.6)(1.65)(1.02)
Net income before extra. Items766860465
Total extraordinary items------
Net income766860465
Inc.avail. to common excl. extra. Items708803408
Inc.avail. to common incl. extra. Items708803408
EPS RECONCILIATION
Basic/primary weighted average shares515150
Basic/primary eps excl. extra items14168.11
Basic/primary eps incl. extra items14168.11
Dilution adjustment------
Diluted weighted average shares525252
Diluted eps excl. extra items14157.84
Diluted eps incl. extra items14157.84
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.50----
Gross dividend - common stock7700
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental------
SUPPLEMENTAL INCOME
Depreciation, supplemental564862
Total special items7567113
NORMALISED INCOME
Normalized income before taxes1,0671,204695
Effect of special items on income taxes(21)(20)(34)
Income tax excluding impact of special items20525482
Normalized income after tax862950613
Normalized income avail. to common804891555
Basic normalized EPS161811
Diluted normalized EPS151711
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.