Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Mar 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 256,328 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 178,812 | ||
Selling, general and admin. expenses, total | 56,817 | ||
Depreciation/amortization | 10,937 | ||
Unusual expense(income) | 792 | ||
Other operating expenses, total | 2.00 | ||
Total operating expense | 247,448 | ||
Operating income | 8,880 | ||
Other, net | 1,260 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 9,585 | ||
Provision for income taxes | 2,867 | ||
Net income after taxes | 6,718 | ||
Minority interest | (562) | ||
Net income before extra. Items | 6,156 | ||
Total extraordinary items | -- | ||
Net income | 6,156 | ||
Inc.avail. to common excl. extra. Items | 6,155 | ||
Inc.avail. to common incl. extra. Items | 6,155 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 37 | ||
Basic/primary eps excl. extra items | 166 | ||
Basic/primary eps incl. extra items | 166 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 37 | ||
Diluted eps excl. extra items | 166 | ||
Diluted eps incl. extra items | 166 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 70 | ||
Gross dividend - common stock | 2,596 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 1,463 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 20,404 | ||
Total special items | 792 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 10,377 | ||
Effect of special items on income taxes | 237 | ||
Income tax excluding impact of special items | 3,104 | ||
Normalized income after tax | 7,273 | ||
Normalized income avail. to common | 6,710 | ||
Basic normalized EPS | 181 | ||
Diluted normalized EPS | 181 |