Equities
  • Price (EUR)6.51
  • Today's Change-0.085 / -1.29%
  • Shares traded0.00
  • 1 Year change-8.47%
  • Beta--
Data delayed at least 15 minutes, as of Nov 14 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue462,866451,410408,197
OPERATING EXPENSES
Cost of revenue total291,784280,270253,460
Selling, general and admin. expenses, total131,635120,134106,772
Depreciation/amortization5,7935,1384,934
Unusual expense(income)4,232(390)(3817)
Other operating expenses, total397(291)(936)
Total operating expense433,841404,861360,413
Operating income29,02546,54947,784
Other, net(1)--1.00
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes37,62950,55253,028
Provision for income taxes7,85212,37515,666
Net income after taxes29,77738,17737,362
Minority interest(134)6.00(92)
Net income before extra. Items29,64338,18337,270
Total extraordinary items------
Net income29,64338,18337,270
Inc.avail. to common excl. extra. Items29,64238,18337,268
Inc.avail. to common incl. extra. Items29,64238,18337,268
EPS RECONCILIATION
Basic/primary weighted average shares506515520
Basic/primary eps excl. extra items597472
Basic/primary eps incl. extra items597472
Dilution adjustment------
Diluted weighted average shares506515520
Diluted eps excl. extra items597472
Diluted eps incl. extra items597472
COMMON STOCK DIVIDENDS
DPS - common stock primary issue252222
Gross dividend - common stock12,38711,28811,360
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental561440386
SUPPLEMENTAL INCOME
Depreciation, supplemental19,85418,63116,868
Total special items4,232(390)(3817)
NORMALISED INCOME
Normalized income before taxes41,86150,16249,211
Effect of special items on income taxes883(95)(1128)
Income tax excluding impact of special items8,73512,28014,538
Normalized income after tax33,12637,88234,673
Normalized income avail. to common32,99137,88834,579
Basic normalized EPS657466
Diluted normalized EPS657466
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.