Financials data is unavailable for this security.
Income statement Back to Overview
In millions of THB(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 84,245 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 76,082 | ||
| Selling, general and admin. expenses, total | 8,063 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | (126) | ||
| Other operating expenses, total | (229) | ||
| Total operating expense | 83,769 | ||
| Operating income | 476 | ||
| Other, net | -- | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (527) | ||
| Provision for income taxes | (71) | ||
| Net income after taxes | (456) | ||
| Minority interest | 22 | ||
| Net income before extra. Items | (434) | ||
| Total extraordinary items | -- | ||
| Net income | (434) | ||
| Inc.avail. to common excl. extra. Items | (434) | ||
| Inc.avail. to common incl. extra. Items | (434) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,536 | ||
| Basic/primary eps excl. extra items | (0.28) | ||
| Basic/primary eps incl. extra items | (0.28) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 1,536 | ||
| Diluted eps excl. extra items | (0.28) | ||
| Diluted eps incl. extra items | (0.28) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.00 | ||
| Gross dividend - common stock | 1,536 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,422 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 3,523 | ||
| Total special items | 165 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | (362) | ||
| Effect of special items on income taxes | 58 | ||
| Income tax excluding impact of special items | (13) | ||
| Normalized income after tax | (349) | ||
| Normalized income avail. to common | (327) | ||
| Basic normalized EPS | (0.21) | ||
| Diluted normalized EPS | (0.21) | ||
