Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Jun 30 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 55,833 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 35,110 | ||
| Selling, general and admin. expenses, total | 9,248 | ||
| Depreciation/amortization | 225 | ||
| Unusual expense(income) | 78 | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 45,175 | ||
| Operating income | 10,658 | ||
| Other, net | 138 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 11,207 | ||
| Provision for income taxes | 3,227 | ||
| Net income after taxes | 7,980 | ||
| Minority interest | -- | ||
| Net income before extra. Items | 7,980 | ||
| Total extraordinary items | -- | ||
| Net income | 7,980 | ||
| Inc.avail. to common excl. extra. Items | 7,979 | ||
| Inc.avail. to common incl. extra. Items | 7,979 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 63 | ||
| Basic/primary eps excl. extra items | 127 | ||
| Basic/primary eps incl. extra items | 127 | ||
| Dilution adjustment | (6) | ||
| Diluted weighted average shares | 68 | ||
| Diluted eps excl. extra items | 117 | ||
| Diluted eps incl. extra items | 117 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 21 | ||
| Gross dividend - common stock | 1,354 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 163 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 3,370 | ||
| Total special items | 42 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 11,249 | ||
| Effect of special items on income taxes | 12 | ||
| Income tax excluding impact of special items | 3,239 | ||
| Normalized income after tax | 8,010 | ||
| Normalized income avail. to common | 8,009 | ||
| Basic normalized EPS | 128 | ||
| Diluted normalized EPS | 118 | ||
