Equities
Consumer DiscretionaryAutomobiles and Parts
  • Price (EUR)4.43
  • Today's Change-0.300 / -6.35%
  • Shares traded724.45k
  • 1 Year change-26.25%
  • Beta1.5374
Data delayed at least 15 minutes, as of Sep 20 2024 16:36 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue1,8471,7981,624
OPERATING EXPENSES
Cost of revenue total1,4441,4431,273
Selling, general and admin. expenses, total247232203
Depreciation/amortization1.231.521.92
Unusual expense(income)8.98101(0.09)
Other operating expenses, total(8.08)(8)(21)
Total operating expense1,7631,8391,522
Operating income84(40)102
Other, net(3.9)0.20(1.59)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes53(56)101
Provision for income taxes203546
Net income after taxes33(91)55
Minority interest5.831.601.17
Net income before extra. Items39(89)56
Total extraordinary items------
Net income39(89)56
Inc.avail. to common excl. extra. Items39(89)56
Inc.avail. to common incl. extra. Items39(89)56
EPS RECONCILIATION
Basic/primary weighted average shares636363
Basic/primary eps excl. extra items0.62(1.41)0.88
Basic/primary eps incl. extra items0.62(1.41)0.88
Dilution adjustment------
Diluted weighted average shares636363
Diluted eps excl. extra items0.62(1.41)0.88
Diluted eps incl. extra items0.62(1.41)0.88
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.150.150.15
Gross dividend - common stock--9.509.50
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental301611
SUPPLEMENTAL INCOME
Depreciation, supplemental105108107
Total special items9.221011.42
NORMALISED INCOME
Normalized income before taxes6245102
Effect of special items on income taxes3.41350.65
Income tax excluding impact of special items237047
Normalized income after tax39(25)55
Normalized income avail. to common45(24)57
Basic normalized EPS0.71(0.37)0.89
Diluted normalized EPS0.71(0.37)0.89
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.