Equities
  • Price (EUR)104.15
  • Today's Change-0.85 / -0.81%
  • Shares traded20.00
  • 1 Year change+12.67%
  • Beta--
Data delayed at least 15 minutes, as of Nov 12 2024 07:12 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue10,6278,39011,444
OPERATING EXPENSES
Cost of revenue total8,0165,7007,257
Selling, general and admin. expenses, total2,5271,7692,422
Depreciation/amortization----375
Unusual expense(income)(17)(31)--
Other operating expenses, total(126)(46)(65)
Total operating expense11,1247,70810,628
Operating income(497)682816
Other, net(29)(36)--
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(647)594645
Provision for income taxes(18)124115
Net income after taxes(629)470530
Minority interest(16)(15)(8)
Net income before extra. Items(652)460872
Total extraordinary items2,7891,2400
Net income2,1371,700872
Inc.avail. to common excl. extra. Items(658)454872
Inc.avail. to common incl. extra. Items2,1311,694872
EPS RECONCILIATION
Basic/primary weighted average shares233151151
Basic/primary eps excl. extra items(2.82)3.015.78
Basic/primary eps incl. extra items9.14115.78
Dilution adjustment------
Diluted weighted average shares233151151
Diluted eps excl. extra items(2.82)3.015.78
Diluted eps incl. extra items9.14115.78
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.171.60--
Gross dividend - common stock----0
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental142107--
SUPPLEMENTAL INCOME
Depreciation, supplemental50339235
Total special items9438037
NORMALISED INCOME
Normalized income before taxes296674682
Effect of special items on income taxes330176.60
Income tax excluding impact of special items312141122
Normalized income after tax(16)533560
Normalized income avail. to common(45)517902
Basic normalized EPS(0.19)3.435.99
Diluted normalized EPS(0.19)3.435.99
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.