Equities

Zyrexindo Mandiri Buana PT Tbk

ZYRX:JKT

Zyrexindo Mandiri Buana PT Tbk

Actions
TechnologyTechnology Hardware and Equipment
  • Price (IDR)142.00
  • Today's Change-2.00 / -1.39%
  • Shares traded15.00k
  • 1 Year change-21.11%
  • Beta2.1432
Data delayed at least 10 minutes, as of Nov 15 2024 02:30 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue289,633770,370650,832
OPERATING EXPENSES
Cost of revenue total198,199626,234533,263
Selling, general and admin. expenses, total26,23821,50825,167
Depreciation/amortization1,3671,9461,808
Unusual expense(income)------
Other operating expenses, total(11941)(3496)(3493)
Total operating expense219,799663,069556,872
Operating income69,834107,30193,960
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes56,462101,35390,530
Provision for income taxes23,50922,72520,780
Net income after taxes32,95378,62769,751
Minority interest------
Net income before extra. Items32,95378,62769,751
Total extraordinary items------
Net income32,95378,62769,751
Inc.avail. to common excl. extra. Items32,95378,62769,751
Inc.avail. to common incl. extra. Items32,95378,62769,751
EPS RECONCILIATION
Basic/primary weighted average shares1,3331,3331,253
Basic/primary eps excl. extra items255956
Basic/primary eps incl. extra items255956
Dilution adjustment------
Diluted weighted average shares1,3331,3331,253
Diluted eps excl. extra items255956
Diluted eps incl. extra items255956
COMMON STOCK DIVIDENDS
DPS - common stock primary issue3.708.857.85
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental13,5606,1034,093
SUPPLEMENTAL INCOME
Depreciation, supplemental1,4412,0211,858
Total special items(655)(1.5)(0.2)
NORMALISED INCOME
Normalized income before taxes55,807101,35190,530
Effect of special items on income taxes(273)(0.34)(0.05)
Income tax excluding impact of special items23,23622,72520,780
Normalized income after tax32,57178,62669,751
Normalized income avail. to common32,57178,62669,751
Basic normalized EPS245956
Diluted normalized EPS245956
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.