Profile data is unavailable for this security.
About the company
Mirai Works Inc. is a Japan-based company mainly engaged in the professional human resources service business. The Company concludes contracts for outsourcing or temporary staffing agreements with client companies and the contracts are subcontracted to a professional human resource or temporary employment for dispatching personnel to client companies. The Company is also engaged in the provision of recruitment support for regular employment as a paid employment placement service. Its main customers are business companies, consulting companies, and system development companies in various industries such as finance, medical care, manufacturing, and information and communications.
- Revenue in JPY (TTM)10.05bn
- Net income in JPY71.50m
- Incorporated2012
- Employees138.00
- LocationMirai Works Inc7FPalazzo Astec, 2-8-1, Higashi ShimbashiMINATO-KU 105-0001JapanJPN
- Phone+81 358601835
- Fax+81 358601839
- Websitehttps://mirai-works.co.jp/
More ▼
Peer analysis
Key Information
- Key Information
- Stock Performance
- Per Share Data
- Efficiency
- Management Effectiveness
- Profitability
- Financial Strength
- Growth Rates
| Company | Revenue (TTM) | Net income (TTM) | Market cap | Employees | Price/earnings (TTM) | Price/book value (MRQ) | Price/cash flow (TTM) | Price/sales (TTM) | EPS (excl. extraordinary items, TTM) | EPS (incl. extraordinary items, TTM) | Revenue per share (TTM) | Book value per share (MRQ) | Asset turnover (TTM) | Inventory turnover (TTM) | Receivables turnover (TTM) | Revenues per employee (TTM) | Return on avg assets (TTM) | Return on avg assets (5 yr avg) | Return on investment (TTM) | Return on investment (5 yr avg) | Gross margin (TTM) | Gross margin (5 yr avg) | Net profit margin (TTM) | Net Profit margin (5 yr avg) | Quick ratio (MRQ) | Interest coverage (TTM) | Total debt to capital (MRQ) | Payout ratio (5 yr avg) | Revenue (YOY change %) | Revenue (5 yr growth rate) | Net income (YOY change %) | Net income (5 yr growth rate) | Capital expenditure (5 yr growth rate) | Dividend (5 yr growth rate) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CIRCULATION Co Ltd | 7.66bn | 176.73m | 5.38bn | 289.00 | 31.06 | 1.95 | 31.71 | 0.702 | 20.51 | 20.51 | 896.10 | 326.97 | 2.13 | 4,856.07 | 9.95 | -- | 4.92 | 7.19 | 6.63 | 10.77 | 40.35 | 41.33 | 2.31 | 3.32 | 3.97 | 2,516.96 | -- | 0.00 | -5.95 | 20.60 | -52.10 | 58.84 | -17.97 | -- |
| Willtec Co Ltd | 37.98bn | 543.00m | 5.45bn | 4.78k | 10.03 | 0.7307 | 7.03 | 0.1436 | 84.17 | 84.17 | 5,909.01 | 1,155.06 | 2.47 | 15.19 | 6.91 | 7,937,918.00 | 3.54 | 5.11 | 5.79 | 7.92 | 14.87 | 14.03 | 1.44 | 2.12 | 1.56 | 2.04 | 0.0911 | 34.96 | 7.42 | 9.28 | 1.52 | 0.4991 | 3.47 | -- |
| SHIKIGAKU Co Ltd | 4.96bn | 90.65m | 5.52bn | 238.00 | 58.63 | 2.24 | 48.68 | 1.11 | 10.30 | 10.30 | 564.95 | 269.41 | 1.09 | 297.42 | 10.35 | 20,857,450.00 | 0.9386 | 0.3976 | 1.57 | 0.6356 | 70.92 | 74.92 | 0.8632 | 0.3576 | 3.37 | 16.01 | 0.1511 | 0.00 | 8.33 | 31.00 | 61.22 | -- | -- | -- |
| Bridge International Corp | 7.87bn | 644.20m | 5.61bn | 618.00 | 8.54 | 1.31 | 6.29 | 0.713 | 174.24 | 174.24 | 2,122.49 | 1,139.85 | 1.46 | 31.35 | 5.39 | 12,726,580.00 | 12.10 | 12.49 | 15.68 | 15.92 | 32.42 | 31.35 | 8.29 | 8.71 | 3.28 | 195.17 | 0.1007 | 5.74 | 4.66 | 19.24 | 8.41 | 24.17 | -14.14 | -- |
| Officebusters Corp | 17.40bn | 740.18m | 5.65bn | 505.00 | 7.63 | 1.20 | 5.43 | 0.3247 | 458.83 | 458.83 | 10,785.06 | 2,920.43 | 2.55 | 18.34 | 13.89 | 34,452,380.00 | 10.85 | -- | 16.52 | -- | 39.05 | -- | 4.25 | -- | 2.09 | -- | 0.0205 | -- | 6.92 | -- | 30.56 | -- | -- | -- |
| IFIS JAPAN LTD. | 5.43bn | 415.46m | 5.72bn | 211.00 | 12.94 | 0.9778 | 10.79 | 1.05 | 43.12 | 43.12 | 562.97 | 570.66 | 0.8726 | -- | 12.40 | 25,714,280.00 | 6.68 | 9.44 | 7.56 | 10.89 | 42.21 | 41.21 | 7.66 | 9.36 | -- | -- | 0.00 | 31.74 | 3.23 | 0.3784 | -23.61 | -3.97 | 26.82 | 18.25 |
| Photosynth Inc | 2.77bn | 48.87m | 5.85bn | 150.00 | 122.25 | 2.77 | 28.29 | 2.11 | 3.07 | 3.07 | 177.81 | 135.15 | 0.7775 | 32.54 | 20.01 | 18,447,670.00 | -0.8384 | -- | -1.36 | -- | 77.99 | -- | -1.08 | -- | 1.51 | -5.91 | 0.0623 | -- | 25.03 | -- | 69.72 | -- | -- | -- |
| Mirai Works Inc | 10.05bn | 71.50m | 5.85bn | 138.00 | 82.00 | 4.74 | 33.24 | 0.5825 | 13.37 | 13.37 | 1,889.76 | 231.32 | 3.61 | -- | 9.64 | 72,819,240.00 | 2.57 | 5.29 | 6.27 | 10.78 | 26.12 | 24.21 | 0.7115 | 1.72 | -- | -- | 0.00 | 0.00 | 31.75 | 22.50 | 297.37 | 9.07 | 4.22 | -- |
| Tsunagu Group Holdings Inc | 15.79bn | 349.78m | 5.90bn | 540.00 | 17.04 | 3.04 | 8.22 | 0.3738 | 40.09 | 40.09 | 1,824.24 | 224.74 | 3.06 | 145.61 | 9.90 | 29,245,400.00 | 6.77 | -0.7157 | 13.97 | -1.35 | 43.92 | 46.43 | 2.22 | -0.2939 | 1.24 | 119.37 | 0.3317 | -- | 18.12 | 11.63 | -73.11 | 6.09 | -2.73 | 31.95 |
| Tosnet Corp | 11.36bn | 507.26m | 5.96bn | 919.00 | 11.75 | 0.8053 | 8.80 | 0.5248 | 107.24 | 107.24 | 2,402.09 | 1,564.65 | 1.09 | 103.99 | 33.46 | 12,363,640.00 | 4.85 | 5.79 | 6.18 | 7.45 | 32.77 | 33.69 | 4.46 | 5.03 | 3.00 | 137.63 | 0.1223 | 21.49 | 9.04 | 1.07 | 15.66 | 2.14 | 17.24 | 3.71 |
| Writeup Co Ltd | 2.89bn | 158.66m | 6.01bn | 140.00 | 33.86 | 2.05 | 30.31 | 2.08 | 30.57 | 30.57 | 557.18 | 506.03 | 0.9245 | 12.89 | 9.23 | 20,631,310.00 | 5.08 | 11.56 | 6.22 | 14.30 | 80.81 | 80.59 | 5.49 | 13.02 | 4.50 | -- | 0.002 | 0.00 | 24.78 | 11.47 | 110.13 | 3.74 | 112.28 | -- |
| Glome Holdings Inc | 1.64bn | -94.00m | 6.15bn | 72.00 | -- | 0.7832 | -- | 3.75 | -10.39 | -10.39 | 181.21 | 868.25 | 0.1928 | 30.10 | 1.18 | 22,777,780.00 | -1.07 | -4.75 | -1.13 | -5.84 | 63.29 | 39.13 | -5.55 | -14.01 | 6.76 | 0.10 | 0.0004 | -- | -31.15 | -39.14 | -156.90 | -- | -36.82 | -- |
| Honyaku Center Inc | 11.44bn | 706.50m | 6.24bn | 562.00 | 8.77 | 1.01 | 8.42 | 0.5457 | 211.35 | 211.35 | 3,422.81 | 1,840.74 | 1.49 | 27.66 | 6.29 | 20,357,670.00 | 9.22 | 6.92 | 11.56 | 9.19 | 46.90 | 45.53 | 6.18 | 4.43 | 4.16 | -- | 0.00 | 29.53 | 3.25 | -1.20 | 3.57 | 2.45 | -53.99 | 13.18 |
| Stamen Co Ltd | 2.24bn | 48.51m | 6.40bn | 106.00 | 132.52 | 5.45 | 83.49 | 2.85 | 5.55 | 5.55 | 257.47 | 135.11 | 1.27 | 274.69 | 73.98 | 21,143,140.00 | 2.75 | 4.02 | 4.10 | 5.87 | 77.18 | 79.05 | 2.16 | 4.48 | 2.45 | 27.89 | 0.0085 | 15.16 | 44.44 | 75.45 | 26.06 | -- | 31.18 | -- |
| Sanki Service Corp | 19.43bn | 467.89m | 6.47bn | 535.00 | 13.51 | 1.50 | 10.62 | 0.333 | 72.77 | 72.77 | 3,022.13 | 655.09 | 2.29 | 53.04 | 4.36 | 36,319,600.00 | 5.52 | 5.00 | 9.48 | 7.79 | 21.29 | 22.14 | 2.41 | 2.17 | 1.96 | -- | 0.1451 | 39.62 | 31.88 | 11.95 | 3.30 | 1.64 | -19.75 | -7.79 |
| SUS Co Ltd | 12.60bn | 555.00m | 6.50bn | 1.95k | 11.82 | 1.85 | 10.07 | 0.5156 | 60.85 | 60.85 | 1,382.34 | 388.92 | 2.23 | 332.28 | 8.13 | 6,479,178.00 | 9.71 | 8.39 | 16.44 | 13.25 | 24.85 | 24.50 | 4.36 | 3.59 | 2.02 | 664.00 | 0.00 | 29.49 | 9.90 | 10.11 | 45.85 | 5.42 | 49.96 | -- |
Data as of Sep 20 2024. Currency figures normalised to Mirai Works Inc's reporting currency: Japanese Yen JPY
0.95%Per cent of shares held by top holders
| Holder | Shares | % Held |
|---|---|---|
| Sumitomo Mitsui DS Asset Management Co., Ltd.as of 12 Jun 2023 | 44.00k | 0.82% |
| Sumitomo Mitsui DS Asset Management (UK) Ltd.as of 31 Mar 2024 | 6.80k | 0.13% |
Data from 31 Mar 2024 - 30 Jun 2024Source: FactSet Research Systems Inc.
