Profile data is unavailable for this security.
About the company
W5 Solutions AB (publ) is a Sweden-based technology company that supplies high-tech systems, which are mostly self-developed, to Swedish and international authorities and companies in defense and social protection. The business spans three business areas: Training & Simulation, Systems & Integration and Support & Services. The customers are mostly defense-related, but the Group also targets other parts of civil society, such as education and training of firefighters, police and security guards. The group's technological solutions are used, for example, to practice handling crisis situations such as fires or the evacuation of airports and tunnels. At the moment, the customers and users consist of, among others, Lockheed Martin, L3Harris, Krauss-Maffei Wegmann, Saab, Forsvarets Materielverk, the Swedish Armed Forces, Skeldar, the Coast Guard, the Norwegian Armed Forces, the English Royal Air Force and the Estonian Police.
- Revenue in SEK (TTM)403.58m
- Net income in SEK-34.92m
- Incorporated2014
- Employees176.00
- LocationW5 Solutions AB (publ)Jakobdalsvagen 19NACKA STRAND 131 52SwedenSWE
- Phone+46 86500888
- Websitehttps://w5solutions.com/
More ▼
Mergers & acquisitions
| Acquired company | W5:STO since announced | Transaction value |
|---|---|---|
| Box Modul AB | -33.76% | 16.16m |
Data delayed at least 15 minutes, as of Sep 20 2024 15:26 BST.
Peer analysis
Key Information
- Key Information
- Stock Performance
- Per Share Data
- Efficiency
- Management Effectiveness
- Profitability
- Financial Strength
- Growth Rates
| Company | Revenue (TTM) | Net income (TTM) | Market cap | Employees | Price/earnings (TTM) | Price/book value (MRQ) | Price/cash flow (TTM) | Price/sales (TTM) | EPS (excl. extraordinary items, TTM) | EPS (incl. extraordinary items, TTM) | Revenue per share (TTM) | Book value per share (MRQ) | Asset turnover (TTM) | Inventory turnover (TTM) | Receivables turnover (TTM) | Revenues per employee (TTM) | Return on avg assets (TTM) | Return on avg assets (5 yr avg) | Return on investment (TTM) | Return on investment (5 yr avg) | Gross margin (TTM) | Gross margin (5 yr avg) | Net profit margin (TTM) | Net Profit margin (5 yr avg) | Quick ratio (MRQ) | Interest coverage (TTM) | Total debt to capital (MRQ) | Payout ratio (5 yr avg) | Revenue (YOY change %) | Revenue (5 yr growth rate) | Net income (YOY change %) | Net income (5 yr growth rate) | Capital expenditure (5 yr growth rate) | Dividend (5 yr growth rate) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shape Robotics A/S | 336.79m | -17.52m | 490.24m | 19.00 | -- | 2.25 | 168.28 | 1.46 | -0.619 | -0.619 | 16.14 | 9.52 | 0.9664 | 3.06 | 2.36 | 11,657,790.00 | -5.03 | -12.83 | -9.00 | -22.52 | 26.06 | -- | -5.20 | -14.13 | 1.14 | -1.25 | 0.2549 | -- | 95.93 | -- | 159.86 | -- | -- | -- |
| Novotek AB | 521.58m | 36.59m | 536.90m | 186.00 | 17.09 | 3.01 | 9.59 | 1.03 | 3.45 | 3.45 | 49.21 | 19.61 | 1.32 | 287.88 | 5.76 | 2,789,219.00 | 9.56 | 10.14 | 15.68 | 17.70 | 58.61 | 57.63 | 7.27 | 8.21 | 1.39 | 44.40 | 0.00 | 39.56 | 16.16 | 12.09 | 5.65 | 6.74 | 36.83 | 5.71 |
| Readly International AB (publ) | 702.04m | -20.19m | 547.72m | 105.00 | -- | 30.05 | 35.83 | 0.7802 | -0.5326 | -0.5326 | 18.52 | 0.4809 | 2.55 | -- | 58.70 | 6,440,743.00 | -7.22 | -39.72 | -45.62 | -84.52 | 83.18 | 59.91 | -2.83 | -31.85 | -- | -- | 0.1447 | -- | 14.18 | 27.76 | 54.18 | -- | 108.74 | -- |
| SSH Communications Security Oyj | -1.13tn | -1.13tn | 576.18m | 148.00 | -- | 31.75 | -- | -- | -- | -- | -- | 0.039 | -- | -- | -- | -- | -- | -6.79 | -- | -15.35 | -- | 98.88 | -- | -12.07 | 0.3514 | -- | 0.25 | -- | 5.38 | 2.07 | -407.41 | -- | 3.40 | -- |
| Catena Media PLC | 669.65m | -472.03m | 593.95m | 220.00 | -- | 0.3113 | -- | 0.887 | -6.23 | -7.18 | 8.82 | 24.22 | 0.2328 | -- | 2.15 | 2,626,095.00 | -16.41 | -0.4049 | -19.79 | -0.4473 | 75.52 | 88.63 | -70.49 | -1.39 | -- | -0.2808 | 0.1577 | -- | -22.17 | -6.07 | -183.90 | -- | -72.06 | -- |
| Upsales Technology AB | 144.92m | 22.58m | 606.18m | 72.00 | 26.85 | 49.40 | 19.46 | 4.18 | 1.34 | 1.34 | 8.61 | 0.7288 | 1.62 | -- | 10.42 | 2,264,300.00 | 25.26 | 14.90 | 156.23 | 49.94 | 67.53 | 68.17 | 15.58 | 13.51 | -- | -- | 0.00 | -- | 12.06 | 20.55 | 22.47 | 235.86 | 14.66 | -- |
| Opter AB | 84.29m | 16.82m | 633.00m | 48.00 | 37.64 | 26.53 | 37.53 | 7.51 | 2.80 | 2.80 | 14.05 | 3.98 | 2.46 | -- | 7.16 | 1,720,163.00 | 49.14 | 34.00 | 74.99 | 53.90 | -- | -- | 19.95 | 14.86 | -- | -- | 0.00 | -- | 19.32 | 15.55 | 47.03 | 25.09 | -26.76 | -- |
| Tecnotree Oyj | 891.32m | 104.93m | 643.99m | 852.00 | 5.86 | 0.4811 | 3.59 | 0.7225 | 0.5678 | 0.5678 | 4.81 | 6.92 | 0.6579 | -- | 2.51 | 88,997.73 | 7.83 | 17.84 | 9.31 | 22.19 | 95.49 | 93.99 | 11.90 | 19.83 | -- | 2.44 | 0.0408 | 0.00 | 9.49 | 13.35 | -3.60 | -- | 210.60 | -- |
| Checkin.com Group AB | 98.81m | -1.02m | 653.15m | 26.00 | -- | 2.80 | 24.19 | 6.61 | -0.0264 | -0.0264 | 3.38 | 7.95 | 0.4033 | -- | 7.76 | 3,187,355.00 | -0.4147 | -3.19 | -0.455 | -3.51 | 86.54 | 88.42 | -1.03 | -8.67 | -- | -0.3413 | 0.0598 | -- | 38.18 | 90.12 | 146.06 | -- | -- | -- |
| Innofactor Oyj | 918.69m | 33.77m | 692.52m | 591.00 | 20.56 | 2.46 | 9.85 | 0.7538 | 0.0817 | 0.0817 | 2.22 | 0.6826 | 1.54 | -- | 4.78 | 139,411.40 | 5.65 | 4.94 | 10.47 | 8.27 | 82.90 | 86.95 | 3.68 | 3.86 | -- | 20.14 | 0.2044 | 73.82 | 12.84 | 4.91 | 3.55 | -- | -8.82 | -- |
| Nelly Group AB (publ) | 1.07bn | 53.60m | 724.87m | 151.00 | 13.49 | 3.57 | 6.98 | 0.6747 | 1.79 | 1.79 | 35.86 | 6.77 | 1.30 | 3.09 | 22.40 | 6,842,675.00 | 6.49 | -3.25 | 14.61 | -8.03 | 51.35 | 35.59 | 4.99 | -4.20 | 0.5682 | 4.55 | 0.569 | -- | -18.34 | -20.10 | 97.91 | -- | -24.08 | -- |
| W5 Solutions AB (publ) | 403.58m | -34.92m | 741.37m | 176.00 | -- | 2.43 | 34.89 | 1.84 | -2.36 | -2.36 | 27.54 | 20.11 | 0.8736 | 2.90 | 4.16 | 2,903,449.00 | -7.56 | -- | -10.06 | -- | 39.67 | -- | -8.65 | -- | 1.06 | -5.87 | 0.2296 | -- | 123.84 | -- | -107.57 | -- | -- | -- |
| G5 Entertainment AB (publ) | 1.23bn | 100.71m | 789.74m | 872.00 | 7.40 | 1.36 | 3.12 | 0.6428 | 12.74 | 12.74 | 155.35 | 69.46 | 1.92 | -- | 95.45 | 1,408,927.00 | 15.75 | 20.19 | 19.98 | 27.07 | 67.87 | 62.27 | 8.20 | 9.13 | -- | -- | 0.0049 | 67.54 | -5.73 | -1.86 | 90.56 | -0.1928 | -5.03 | 26.19 |
| Sleep Cycle AB (publ) | 250.37m | 55.24m | 823.27m | 34.00 | 14.90 | 18.24 | 11.69 | 3.29 | 2.72 | 2.72 | 12.35 | 2.23 | 1.20 | -- | 8.02 | 5,563,667.00 | 26.56 | 19.33 | 107.90 | 54.83 | 77.44 | 75.06 | 22.06 | 19.04 | -- | -- | 0.2348 | -- | 11.37 | 20.41 | 35.95 | 11.58 | 88.40 | -- |
| Spir Group ASA | 1.04bn | -7.63m | 925.92m | 343.00 | -- | -- | 8.29 | 0.8889 | -0.0617 | -0.0406 | 8.34 | -- | -- | -- | -- | 3,037,455.00 | -- | -- | -- | -- | 60.41 | -- | -0.8742 | -- | -- | 1.21 | -- | -- | 2.35 | -- | 73.17 | -- | -- | -- |
Data as of Sep 20 2024. Currency figures normalised to W5 Solutions AB (publ)'s reporting currency: Swedish Krona SEK
11.61%Per cent of shares held by top holders
| Holder | Shares | % Held |
|---|---|---|
| Joh. Berenberg, Gossler & Co. KG (Investment Management)as of 31 Aug 2023 | 1.10m | 7.29% |
| Deka Investment GmbHas of 31 Jan 2024 | 324.26k | 2.14% |
| Swedbank Robur Fonder ABas of 30 Aug 2024 | 230.00k | 1.52% |
| Mandarine Gestion SAas of 29 Feb 2024 | 100.00k | 0.66% |
More ▼
Data from 28 Mar 2024 - 30 Jun 2024Source: FactSet Research Systems Inc.
